Consolidated statement changes in equity

The multi-year overview is updated shortly after each reporting date. Complete financial reports are available in the Reports and Presentations-section. 

changes-in-equity.xlsx

SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20173183,21228-2,1371,421
Profit/loss of the period---9494
Other comprehensive income---131-12
Transactions with owners
Divident----274-274
Closing equity per 31 August 20173183,21215-2,3161,229
Profit/loss of the period---184184
Other comprehensive income--24-123
Transactions with owners
Divident---0
Closing equity per 28 February 20183183,21239-2,1331,436
Opening equity per 1 March 20183183,21239-2,1331,436
Profit/loss of the period---175175
Other comprehensive income--29-29
Transactions with owners
Divident----296-296
Closing equity per 31 August 20183183,21268-2,2541,344
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20173183,21228-2,1371,421
Profit/loss of the period---3535
Other comprehensive income---2--2
Closing equity per 31 May 20173183,21226-2,1021,454
Opening equity per 1 March 20183183,21239-2,1331,436
Profit/loss of the period---110110
Other comprehensive income--13-13
Closing equity per 31 May 20183183,21252-2,0231,559
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20163183,2125-2,4251,110
Profit/loss of the period---518518
Other comprehensive income--23-23
Transactions with owners
Divident----230-230
Closing equity per 28 February 20173183,21228-2,1371,421
Opening equity per 1 March 20173183,21228-2,1371,421
Profit/loss of the period---278278
Other comprehensive income--11-11
Transactions with owners
Divident----274-274
Closing equity per 28 February 20183183,21239-2,1331,436
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20163183,2125-2,4251,110
Profit/loss of the period---251251
Other comprehensive income--29231
Transactions with owners
Divident----230-230
Closing equity per 30 November 20163183,21234-2,4021,162
Profit/loss of the period---267267
Other comprehensive income---6-2-8
Transactions with owners
Divident---0
Closing equity per 28 February 20173183,21228-2,1371,421
Opening equity per 1 March 20173183,21228-2,1371,421
Profit/loss of the period---234234
Other comprehensive income---110
Transactions with owners
Divident----274-274
Closing equity per 30 November 20173183,21227-2,1761,381
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20163183,2125-2,4251,110
Profit/loss of the period---149149
Other comprehensive income--13114
Transactions with owners
Divident----230-230
Closing equity per 31 August 20163183,21218-2,5051,043
Profit/loss of the period---369369
Other comprehensive income--10-19
Transactions with owners
Divident---0
Closing equity per 28 February 20173183,21228-2,1371,421
Opening equity per 1 March 20173183,21228-2,1371,421
Profit/loss of the period---9494
Other comprehensive income---131-12
Transactions with owners
Divident----274-274
Closing equity per 31 August 20173183,21215-2,3161,229
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20163183,2125-2,4251,110
Profit/loss of the period---6969
Other comprehensive income--1-1
Closing equity per 31 May 20163183,2126-2,3561,180
Opening equity per 1 March 20173183,21228-2,1371,421
Profit/loss of the period---3535
Other comprehensive income---2--2
Closing equity per 31 May 20173183,21226-2,1021,454
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20152282,48928-2,435310
Profit/loss of the period---44
Other comprehensive income---236-17
Transactions with owners
Payment of issued shares to senior executives-1--1
Payment of newly issued shares90760--850
Capital acquisition costs--38---38
Closing equity per 29 February 20163183,2125-2,4251,110
Opening equity per 1 March 20163183,2125-2,4251,110
Profit/loss of the period---518518
Other comprehensive income--23-23
Transactions with owners
Divident----230-230
Closing equity per 28 February 20173183,21228-2,1371,421
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20152282,48928-2,435310
Profit/loss of the period----4-4
Other comprehensive income---203-17
Transactions with owners
Payment of issued shares to senior executives-1--1
Payment of newly issued shares90760--850
Capital acquisition costs--49---49
Closing equity per 30 November 20153183,2018-2,4361,091
Profit/loss of the period---88
Other comprehensive income---330
Transactions with owners
Payment of issued shares to senior executives-11--11
Closing equity per 29 February 20163183,2125-2,4251,110
Opening equity per 1 March 20163183,2125-2,4251,110
Profit/loss of the period---251251
Other comprehensive income--29231
Transactions with owners
Divident----230-230
Closing equity per 31 August 20163183,21234-2,4021,162
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20152282,48928-2,435310
Profit/loss of the period----104-104
Other comprehensive income---122-10
Transactions with owners
Payment of issued shares to senior executives-1--1
Payment of newly issued shares90760--850
Capital acquisition costs--49---49
Closing equity per 31 August 20153183,20116-2,537998
Profit/loss of the period---108108
Other comprehensive income---114-7
Transactions with owners
Payment of issued shares to senior executives-11--11
Closing equity per 29 February 20163183,2125-2,4251,110
Opening equity per 1 March 20163183,2125-2,4251,110
Profit/loss of the period---149149
Other comprehensive income--13114
Transactions with owners
Divident----230-230
Closing equity per 31 August 20163183,21218-2,5051,043
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20152282,48928-2,435310
Profit/loss of the period----33-33
Other comprehensive income---4--4
Transactions with owners
Payment of issued shares to senior executives01--1
Closing equity per 31 May 2014 2282,49024-2,468274
Opening equity per 1 March 20163183,2125-2,4251,110
Profit/loss of the period---6969
Other comprehensive income--1-1
Closing equity per 31 May 20153183,2126-2,3561,180
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 2014 2282,48822-2,514224
Profit/loss of the period0007979
Other comprehensive income00606
Transactions with owners
Payment of issued shares to senior executives01001
Closing equity per 28 February 20152282,48928-2,435310
Opening equity per 1 March 2015 2282,48928-2,435310
Profit/loss of the period00044
Other comprehensive income00-236-17
Transactions with owners
Payment of issued shares to senior executives01001
Payment of newly issued shares9076000850
Capital acquisition costs0-3800-38
Closing equity per 31 August 20153183,2125-2,4251,110
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 2014 2282,48822-2,514224
Profit/loss of the period000105105
Other comprehensive income00-20-2
Transactions with owners
Payment of issued shares to senior executives01001
Closing equity per 30 November 20142282,48920-2,409328
Profit/loss of the period000-26-26
Other comprehensive income00808
Transactions with owners
Payment of issued shares to senior executives00000
Closing equity per 28 February 20152282,48928-2,435310
Opening equity per 1 March 2015 2282,48928-2,435310
Profit/loss of the period000-4-4
Other comprehensive income00-203-17
Transactions with owners
Payment of issued shares to senior executives01001
Payment of newly issued shares9076000850
Capital acquisition costs0-4900-49
Closing equity per 30 November 20153183,2018-2,4361,091
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 2014 2282,48822-2,514224
Profit/loss of the period0002828
Other comprehensive income00505
Transactions with owners
Payment of issued shares to senior executives01001
Closing equity per 31 August 20142282,48927-2,486258
Profit/loss of the period0006666
Other comprehensive income001-15-14
Transactions with owners
Payment of issued shares to senior executives00000
Closing equity per 28 February 20152282,48928-2,435310
Opening equity per 1 March 2015 2282,48928-2,435310
Profit/loss of the period000-104-104
Other comprehensive income00-122-10
Transactions with owners
Payment of issued shares to senior executives01001
Payment of newly issued shares9076000850
Capital acquisition costs0-4900-49
Closing equity per 31 August 20153183,20116-2,537998
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity attributable to Parent Company shareholders
Opening equity per 1 March 20142282,48822-2,514224
Profit/loss of the period----23-23
Other comprehensive income--5-5
Closing equity per 31 May 2014 2282,48827-2,537206
Profit/loss of the period---117117
Other comprehensive income--1-15-14
Transactions with owners
Payment of issued shares to senior executives01--1
Closing equity per 28 February 20152282,48928-2,435310
Opening equity per 1 March 20152282,48928-2,435310
Profit/loss of the period----33-33
Other comprehensive income---4--4
Transactions with owners
Payment of issued shares to senior executives01--1
Closing equity per 31 May 20152282,49024-2,468274
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity
Opening equity per March 1, 20132282,48830-2,559187
Comprehensive income---84537
Closing equity per February 28, 20142282,48822-2,514224
Opening equity per March 1, 20142282,48822-2,514224
Comprehensive income--67985
Transactions with owners
Issue of new shares to senior executives-1--1
Closing equity per February 28, 20152282,48928-2,435310
SEK millionShare capitalOther contributed capitalTranslation differencesLosses brought forwardTotal equity
Opening equity per March 1, 20132282,48830-2,559187
Comprehensive income00-78174
Closing equity per November 30, 20132282,48823-2,478261
Profit/loss of the period00-1-36-37
Transactions with owners
Issue of new shares to senior executives00000
Closing equity per February 28, 20142282,48822-2,514224
Opening equity per March 1, 20142282,48822-2,514224
Comprehensive income00-2105103
Transactions with owners
Issue of new shares to senior executives10001
Closing equity per November 30, 20142292,48820-2,409328

ABOUT THE GROUP

Read more

CORPORATE GOVERNANCE

Read more

SUSTAINABLE BUSINESS

Read more